Revenue Calculator

What could retail expansion
actually be worth?

Enter your numbers. See projected wholesale revenue, new accounts, and expected ROI built on Omniscale's track record across 100+ brands.

Your Brand Details
Average First PO Size
Your typical first purchase order from a new retail account
$
$500 $20K
Monthly Buyer Contacts
Verified retail buyer contacts reached per month
contacts/mo
50 1,000
Brand Category
Sets conversion benchmarks based on Omniscale's category data
Beauty & Skincare
Wellness & Supplements
Functional Food & Bev
CBD & THC
Specialty & Lifestyle
Year 1 Revenue
First POs + reorders included
$0
+ incl. reorder value
New Retail Accounts
Probability-weighted forecast
0
+ year 1 projection
Justified Investment
1/10th of expected value
$0
annual
Time to First Meeting
Based on client track record
30 days
+ avg. across all categories
Cumulative Revenue by Month
♻
Reorder value included: $0 60% of new accounts reorder within 12 months at 1.25x first PO, included in all projections above.
Return on Growth System (3-month engagement)
0x
At $1,499/mo, your 90-day investment is $4,497. A fractional BDR costs $5,000+/mo with a 6-month ramp and ongoing commission.
Scenario Breakdown, Year 1 Total Revenue
ScenarioAccountsRevenueWtd. EV
Best
Good
Base
Worst
Data Only
$499/mo
250 buyers/mo. You run outreach.
Growth System
$1,499/mo
400 buyers/mo. We build, you run.
Managed Pipeline
$2,999/mo
800 buyers/mo. We run everything.
Book a Call
Projections are based on Omniscale's track record across 100+ brands. Individual results vary by category, outreach volume, and brand readiness. Reorder assumptions: 60% reorder rate within 12 months at 1.25x first PO size. These are forecasts, not guarantees.